1. Summary
Growth: Continuing at a breakneck pace
Targets revised upward, Upsides limited
2. Valuation
Gordon growth model. Factorial Bank
Gordon growth model. Forum Bank
Gordon growth model. Megabank
Gordon growth model. Raiffeisen Bank Aval
Gordon growth model. Rodovid Bank
Gordon growth model. Ukrgazbank
Gordon growth model. Ukrinbank
Gordon growth model. Ukrsotsbank
3. Key financial highlights
4. Key sector trends
No sign of slowing down
Retail remains a major driver
Non-performing loans moderate, so far
Falling capital adequacy will bring more deals
5. Bank profiles
5.1 Factorial Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.2 Bank Forum
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.3 Khreschatyk Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.4 Megabank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.5 Nadra Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.6 Raiffeisen Bank Aval
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.7 Rodovid Bank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.8 Ukrgazbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.9 Ukrinbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart
5.10 Ukrsotsbank
INVESTMENT CASE
SHARE PRICE PSRFORMANCE - chart
MARKET INFORMATION - table
STOCK OWNERSHIP - table
MARKET MULTIPLES - table
KEY RATIO - table
Growth Rates - chart